{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Garanties facultatives 95%"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Garanties facultatives 95%","index":0,"n_rows":25,"n_cols":29,"rows_kept":25,"cut":false,"hidden":false,"merged":[[11,2,11,4],[0,1,0,10],[3,1,3,10],[4,9,6,10],[9,1,9,10],[10,2,10,6],[12,1,13,1],[14,2,14,4],[16,1,18,1],[20,1,20,10],[24,2,24,10]]}
[null,"CALCULER MA COTISATION PREVOYANCE INTERIALE - ADHESION FACULTATIVE"]
[]
[]
[null,"A COMPLETER"]
[null,null,null,null,null,null,null,"MONTANT TRAITEMENT BRUT MENSUEL : ",10000,"Indiquer le montant inscrit sur le bulletin de salaire"]
[null,null,null,null,null,null,null,"MONTANT NBI MENSUEL :",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.7999999999999996E-3,6.9999999999999999E-4,8.9999999999999998E-4,5.9999999999999995E-4]
[null,null,null,null,null,null,null,"MONTANT DES PRIMES MENSUEL : ",1000]
[]
[]
[null,"GRILLE TARIFAIRE"]
[null,"Garantie","Choix",null,null,null,null,null,"Tarif","Mon assiette","Cotisation"]
[]
[null,"BASE",null,null,null,null,"Garantie de base","Assiette"]
[null,null,null,null,null,null,"Incapacité Temporaire de Travail : 95%","TIB + NBI + RI",{"$f":"IF(H14=\"TIB + NBI\",1%,1.04%)","v":1.04E-2},{"$f":"$I$5+IF(H14=\"TIB + NBI\",0,$I$7)","v":11000},{"$f":"(J14*I14)*P14","v":114.39999999999999},null,null,null,true,{"$f":"+IF(O14=TRUE,1,0)","v":1},"TIB + NBI + RI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TIB + NBI"]
[null,null,"Je coche la(les) garantie(s) optionnelle(s)"]
[null,"RENFORTS",null,null,null,null,{"$f":"\"Invalidité Permanente : 95 % \"&H14","v":"Invalidité Permanente : 95 % TIB + NBI + RI"},null,8.6999999999999994E-3,{"$f":"J14","v":11000},{"$f":"(J17*I17)*P17","v":95.699999999999989},null,null,null,true,{"$f":"+IF(O17=TRUE,1,0)","v":1}]
[null,null,null,null,null,null,"Décès-PTIA ",null,3.7000000000000002E-3,{"$f":"J14","v":11000},40.700000000000003,null,null,null,true,1]
[null,null,null,null,null,null,"Perte de retraite CNRACL - Capital garanti",null,5.5999999999999999E-3,{"$f":"J14","v":11000},61.6,null,null,null,true,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P15=0,\"\",R14+#REF!+R17+#REF!)","v":""}]
[null,"Si j'adhère, dans les conditions précisées ci-dessus, ma cotisation sera de : "]
[null,null,null,null,null,null,"                                                         Cotisation totale",null,null,null,{"$f":"SUM(K14:K19)","v":312.39999999999998}]
[]
[]
[null,null,"ATTENTION CE DOCUMENT N'A AUCUNE VALEUR CONTRACTUELLE, IL N'A QU'UNE VALEUR INFORMATIVE ET INDICATIVE "]